Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 17-10-2025 | Current Value as on 17-10-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 17-10-2022 to 17-10-2025 | 37 | 75,574.37 | 236,604 | 1,000,000 | 1,000,000 | 236,604 | 5.99 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 17-10-2025 | Current Value as on 17-10-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
17-10-2022 to 17-10-2025 | 37 | 2,567.12 | 236,604 | 296,771 | 296,771 | 60,167 | 13.62 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,296,771 | 296,771 | 6.71 |
Nav Date | Nav | Units | Cumulative Units | Value Before STP | Cash Flow | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value After STP |
---|---|---|---|---|---|---|---|---|
18-10-2021 | 10.457 | 95,629.7217 | 95,629.7217 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
17-10-2022 | 10.838 | 3,361.7756 | 92,267.9461 | 1,036,435 | -36,435 | 1,280.84 | 364 | 1,000,000 |
17-11-2022 | 10.872 | 288.5495 | 91,979.3966 | 1,003,137 | -3,137 | 119.75 | 395 | 1,000,000 |
19-12-2022 | 10.914 | 353.9614 | 91,625.4352 | 1,003,863 | -3,863 | 161.76 | 427 | 1,000,000 |
17-01-2023 | 10.991 | 641.9032 | 90,983.532 | 1,007,055 | -7,055 | 342.78 | 456 | 1,000,000 |
17-02-2023 | 11.058 | 551.2657 | 90,432.2662 | 1,006,096 | -6,096 | 331.31 | 487 | 1,000,000 |
17-03-2023 | 11.089 | 252.8091 | 90,179.4571 | 1,002,803 | -2,803 | 159.78 | 515 | 1,000,000 |
17-04-2023 | 11.163 | 597.8034 | 89,581.6537 | 1,006,673 | -6,673 | 422.05 | 546 | 1,000,000 |
17-05-2023 | 11.238 | 597.8487 | 88,983.8049 | 1,006,719 | -6,719 | 466.92 | 576 | 1,000,000 |
19-06-2023 | 11.295 | 449.0551 | 88,534.7499 | 1,005,072 | -5,072 | 376.31 | 609 | 1,000,000 |
17-07-2023 | 11.364 | 537.5658 | 87,997.1841 | 1,006,109 | -6,109 | 487.57 | 637 | 1,000,000 |
17-08-2023 | 11.442 | 599.8759 | 87,397.3082 | 1,006,864 | -6,864 | 590.88 | 668 | 1,000,000 |
18-09-2023 | 11.519 | 584.2167 | 86,813.0914 | 1,006,730 | -6,730 | 620.44 | 700 | 1,000,000 |
17-10-2023 | 11.584 | 487.1246 | 86,325.9669 | 1,005,643 | -5,643 | 548.99 | 729 | 1,000,000 |
17-11-2023 | 11.642 | 430.0727 | 85,895.8942 | 1,005,007 | -5,007 | 509.64 | 760 | 1,000,000 |
18-12-2023 | 11.701 | 433.1132 | 85,462.781 | 1,005,068 | -5,068 | 538.79 | 791 | 1,000,000 |
17-01-2024 | 11.806 | 760.0874 | 84,702.6935 | 1,008,974 | -8,974 | 1,025.36 | 821 | 1,000,000 |
19-02-2024 | 11.883 | 548.8603 | 84,153.8332 | 1,006,522 | -6,522 | 782.67 | 854 | 1,000,000 |
18-03-2024 | 11.946 | 443.8047 | 83,710.0285 | 1,005,302 | -5,302 | 660.83 | 882 | 1,000,000 |
18-04-2024 | 12.039 | 646.6511 | 83,063.3774 | 1,007,785 | -7,785 | 1,023 | 913 | 1,000,000 |
17-05-2024 | 12.101 | 425.5788 | 82,637.7985 | 1,005,150 | -5,150 | 699.65 | 942 | 1,000,000 |
18-06-2024 | 12.179 | 529.251 | 82,108.5475 | 1,006,446 | -6,446 | 911.37 | 974 | 1,000,000 |
18-07-2024 | 12.25 | 475.8944 | 81,632.6531 | 1,005,830 | -5,830 | 853.28 | 1,004 | 1,000,000 |
19-08-2024 | 12.32 | 463.8219 | 81,168.8312 | 1,005,714 | -5,714 | 864.1 | 1,036 | 1,000,000 |
17-09-2024 | 12.386 | 432.516 | 80,736.3152 | 1,005,357 | -5,357 | 834.32 | 1,065 | 1,000,000 |
17-10-2024 | 12.444 | 376.3023 | 80,360.0129 | 1,004,683 | -4,683 | 747.71 | 1,095 | 1,000,000 |
18-11-2024 | 12.525 | 519.6935 | 79,840.3194 | 1,006,509 | -6,509 | 1,074.73 | 1,127 | 1,000,000 |
17-12-2024 | 12.571 | 292.1529 | 79,548.1664 | 1,003,673 | -3,673 | 617.61 | 1,156 | 1,000,000 |
17-01-2025 | 12.657 | 540.5027 | 79,007.6637 | 1,006,841 | -6,841 | 1,189.11 | 1,187 | 1,000,000 |
17-02-2025 | 12.725 | 422.2021 | 78,585.4617 | 1,005,373 | -5,373 | 957.55 | 1,218 | 1,000,000 |
17-03-2025 | 12.783 | 356.5639 | 78,228.8978 | 1,004,558 | -4,558 | 829.37 | 1,246 | 1,000,000 |
17-04-2025 | 12.884 | 613.2504 | 77,615.6473 | 1,007,901 | -7,901 | 1,488.36 | 1,277 | 1,000,000 |
19-05-2025 | 12.932 | 288.0878 | 77,327.5595 | 1,003,726 | -3,726 | 713.02 | 1,309 | 1,000,000 |
17-06-2025 | 13.003 | 422.23 | 76,905.3295 | 1,005,490 | -5,490 | 1,075 | 1,338 | 1,000,000 |
17-07-2025 | 13.052 | 288.7191 | 76,616.6105 | 1,003,768 | -3,768 | 749.23 | 1,368 | 1,000,000 |
18-08-2025 | 13.105 | 309.8573 | 76,306.7531 | 1,004,061 | -4,061 | 820.5 | 1,400 | 1,000,000 |
17-09-2025 | 13.151 | 266.9083 | 76,039.8449 | 1,003,510 | -3,510 | 719.05 | 1,430 | 1,000,000 |
17-10-2025 | 13.232 | 465.4797 | 75,574.3652 | 1,006,159 | -6,159 | 1,291.71 | 1,460 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
17-10-2022 | 77.525 | 469.9764 | 469.9764 | 36,435 | 36,435 | 36,435 |
17-11-2022 | 81.106 | 38.6791 | 508.6556 | 3,137 | 39,572 | 41,255 |
19-12-2022 | 81.475 | 47.415 | 556.0706 | 3,863 | 43,435 | 45,306 |
17-01-2023 | 79.688 | 88.5348 | 644.6053 | 7,055 | 50,490 | 51,367 |
17-02-2023 | 79.118 | 77.0482 | 721.6535 | 6,096 | 56,586 | 57,096 |
17-03-2023 | 75.617 | 37.0737 | 758.7272 | 2,803 | 59,390 | 57,373 |
17-04-2023 | 77.793 | 85.7825 | 844.5097 | 6,673 | 66,063 | 65,697 |
17-05-2023 | 80.351 | 83.6159 | 928.1256 | 6,719 | 72,782 | 74,576 |
19-06-2023 | 83.067 | 61.0601 | 989.1857 | 5,072 | 77,854 | 82,169 |
17-07-2023 | 86.68 | 70.4764 | 1,059.6621 | 6,109 | 83,963 | 91,852 |
17-08-2023 | 86.222 | 79.6059 | 1,139.268 | 6,864 | 90,826 | 98,230 |
18-09-2023 | 89.879 | 74.8739 | 1,214.142 | 6,730 | 97,556 | 109,126 |
17-10-2023 | 88.16 | 64.0069 | 1,278.1489 | 5,643 | 103,199 | 112,682 |
17-11-2023 | 87.67 | 57.1108 | 1,335.2597 | 5,007 | 108,206 | 117,062 |
18-12-2023 | 93.914 | 53.9628 | 1,389.2225 | 5,068 | 113,273 | 130,467 |
17-01-2024 | 94.256 | 95.2045 | 1,484.4269 | 8,974 | 122,247 | 139,916 |
19-02-2024 | 95.672 | 68.1715 | 1,552.5985 | 6,522 | 128,769 | 148,540 |
18-03-2024 | 95.104 | 55.7463 | 1,608.3447 | 5,302 | 134,071 | 152,960 |
18-04-2024 | 95.905 | 81.1744 | 1,689.5191 | 7,785 | 141,856 | 162,033 |
17-05-2024 | 98.661 | 52.1982 | 1,741.7174 | 5,150 | 147,006 | 171,840 |
18-06-2024 | 104.2 | 61.8594 | 1,803.5767 | 6,446 | 153,452 | 187,933 |
18-07-2024 | 110.156 | 52.9223 | 1,856.499 | 5,830 | 159,281 | 204,505 |
19-08-2024 | 109.612 | 52.1319 | 1,908.631 | 5,714 | 164,996 | 209,209 |
17-09-2024 | 114.354 | 46.847 | 1,955.478 | 5,357 | 170,353 | 223,617 |
17-10-2024 | 110.647 | 42.3211 | 1,997.7991 | 4,683 | 175,035 | 221,050 |
18-11-2024 | 105.575 | 61.6544 | 2,059.4535 | 6,509 | 181,545 | 217,427 |
17-12-2024 | 110.734 | 33.1665 | 2,092.6199 | 3,673 | 185,217 | 231,724 |
17-01-2025 | 104.384 | 65.5382 | 2,158.1582 | 6,841 | 192,058 | 225,277 |
17-02-2025 | 101.591 | 52.8838 | 2,211.042 | 5,373 | 197,431 | 224,622 |
17-03-2025 | 99.779 | 45.6805 | 2,256.7225 | 4,558 | 201,989 | 225,174 |
17-04-2025 | 106.324 | 74.3117 | 2,331.0342 | 7,901 | 209,890 | 247,845 |
19-05-2025 | 111.11 | 33.5303 | 2,364.5645 | 3,726 | 213,616 | 262,727 |
17-06-2025 | 111.179 | 49.3821 | 2,413.9467 | 5,490 | 219,106 | 268,380 |
17-07-2025 | 113.474 | 33.209 | 2,447.1557 | 3,768 | 222,874 | 277,689 |
18-08-2025 | 112.418 | 36.1213 | 2,483.277 | 4,061 | 226,935 | 279,165 |
17-09-2025 | 114.857 | 30.5607 | 2,513.8377 | 3,510 | 230,445 | 288,732 |
17-10-2025 | 115.605 | 53.2782 | 2,567.1159 | 6,159 | 236,604 | 296,771 |